Est. = Estimation: This is a lease — you prepay $36,000 to use the system. The $/W and $/kWh above are your effective per-unit cost under the lease; the blue figures are what it would cost to buy the system outright (about $51,429, estimated). Battery uses typical market pricing; solar is the remainder.
Prepaid PPA$36,000Full upfront payment — no monthly payments
Breakdown
Solar SystemEst.$17,119(~$2.05/W)$24,456 (~$2.92/W) if purchased
Battery StorageEst.$18,881(~$699.00/kWh)$26,973 (~$999/kWh) if purchased
Buying this system outright would cost about $51,429 (~$2.92/W) — you're leasing it for $36,000, about 30% ($15,429) less, mostly the federal tax credit passed through the lease.
Prepaid Amount (upfront)$36,000
Term25 years
Buyout Option$0 (Year 6)
Buyout terms: $0 transfer / ownership received on year 6 at no additional cost
ProviderN/A
Solar Panels
Hyundai
440W
19 panels440W each
Inverter
Tesla
Powerwall 3 (integrated)
2 inverters
Battery Storage
Tesla
Powerwall 3
2 units13.5 kWh each
Figures marked with ~, ≈, or "Est." — and derived values such as price per watt, price per kWh, totals of payments, cash-equivalent costs, and savings-vs-grid comparisons — are calculated or estimated by AgentSolar from the quote's stated terms and, where noted, typical market data or projected utility rates. They do not appear in the quote document itself and may differ from actual contract terms or outcomes. All information on this page is provided for informational purposes only and is not financial, legal, or tax advice. Verify all numbers against the actual quote or contract before making decisions. AgentSolar makes no warranties regarding accuracy or completeness.
Comments